900万防治艾滋病 2000万迁疾控中心 广州市卫生局2009年预算编制说明


900万防治艾滋病 2000万迁疾控中心 广州市卫生局2009年预算编制说明

 
 
 
 
 

900万防治艾滋病 2000万迁疾控中心 广州市卫生局2009年预算编制说明

 
 
日期:[2009年2月27日]  版次:[GA02]  版名:[广州读本 特别报道]  稿源:[南方都市报]  
 
 
 
  一、部门基本情况

  (一)所属单位

  广州市卫生局下设行政单位1个;事业单位20个,其中:财政核拨单位8个,财政核补单位12个。

  (二)人员构成

  1.统发人员:行政编制92人,事业编制114人,工勤人员10人,离休16人,退休95人,离岗退养3人。2.非统发人员:事业编制8,738人,离休144人,退休4,288人。

  (三)商品和服务支出、交通费执行标准

  商品和服务支出执行标准(在职人员):行政单位2.8万元/人·年,财政核拨事业单位1.9元-2.5万元/人·年,财政核补事业单位1.9万元/人·年。

  交通费执行标准:行政单位3.15万元/辆·年,事业单位3.15万元/辆·年。

  二、预算收支基本情况

  本年度收入预算446,879.69万元,其中:1.一般预算109,831.72万元;2.预算外资金35,455.34万元;3.上年结转、结余29,716.69万元(由于本年度尚未结束,此数为预计数,年终后以实际执行数为准批复各部门);4.其他各类资金271,875.94万元。

  本年度支出预算446,879.69万元,其中:1.基本支出208,848.43万元,包括:工资福利支出97,669.38万元,商品和服务支出76,928.88万元,对个人和家庭的补助34,250.17万元;2.项目支出238,031.26万元。

  三、项目支出基本情况

  (一)经常性专项支出190,094.07万元,主要项目如下:

  1.农村合作医疗经费7,761万元;2.社区卫生经费11,988万元;3.农村卫生建设经费5,000万元;4.中医业务费1,000万元;5.科教经费600万元;6.艾滋病防治经费900万元;7.保健专项经费1,000万元;8.健康教育宣传经费200万元;9.流浪乞讨人员收治经费250万元;10.疾病控制经费530万元;11.应急疫情处理与反恐怖经费500万元;12.疾病监测经费和慢性病预防控制经费300万元;13.卫生监督专项经费320万元;14.性病麻风病防治经费150万元;15.职业卫生及职业病防治业务费200万元;16.结控项目经费480万元;17.妇幼业务经费200万元;18.收治艾滋病专项经费人员经费补贴480万元;19.无偿献血表彰大会和无偿献血宣传活动经费1,015万元;20.“120”急救中心日常维护费200万元;21.卫生系统药品收支结余6,903万元;22.“二类疫苗”经费15,000万元;23.卫生系统药品和卫生材料费102,493万元;24.采血业务经费1,200万元;25.用血保障金、用血互助金退还经费3,000万元。

  (二)一次性专项支出47,937.19万元,主要项目如下:

  1.市妇儿中心珠江新城院区开办费2,000万元;2.市八医院新院开办费2,310万元;3.市疾控中心新址搬迁开办费用2,000万元;4.市红会医院九号楼病房装修工程800万元;5.市精神病芳村明爱楼和明心楼维修工程313万元;6.市精神病芳村总院电扩容工程400万元;7.急救医疗网络购置救护车2,200万元;8.市红会医院MR机购置费700万元;9.市中医院ICU装修及设备费400万元;10.亚运会疫情处理车及业务经费1,665万元;11.卫生系统信息系统建设3,700万元;12.血液中心新业务大楼设备费5,000万元;13.血液中心旧楼改造装修工程600万元;14.上年结转专项主要项目13,840万元。其中:市妇女儿童医疗保健中心珠江新城开办费2,487万元;南沙中心医院开办费2,700万元;市急救医疗指挥中心购置急救医疗救护车1,400万元及调度系统扩容费用333万元;市中医医院ICU装修及设备400万元;市八医院新址建设费及第一期开办费4,500万元;市红十字会医院九号楼病房装修工程620万元及MR机购置费700万元;市第一人民医院数字减影血管造影仪700万元。

 

9,000,000 transfer to Fight AIDS CDC 20000000 Canton City Health Department 2009 budget presentation

 
 
Date: [February 27, 2009] Revision: [GA02] version Name: [Reader Canton Special Report] The following is issued on the source: [Nanfang Dushi]
 
  
 
First, the basic situation of sector

(1) Affiliation

Canton City Health Department under the administrative one; twenty institutions, including: Financial allocation of eight units, the Financial nuclear complement unit 12.

(B) personnel

1. EC hair staff: 92 people administration preparation, the cause of the preparation of 114 people, the 10 person crew, 16 were retired, the retirement of 95 people, off-the-job退养3 people. 2. Hair of non-EC staff: the cause of the preparation of 8,738 people, 144 people retired, retirement 4,288 people.

(C) expenditures for goods and services, transportation costs to implement standards

Expenditures for goods and services to implement the standard (in-service staff): administrative 28,000 yuan / person-year, financial institutions allocate 1.9 yuan -2.5 million / years, financial institutions nuclear fill 19,000 yuan / person.

Transport implementation of standards: administrative 31,500 yuan / vehicles, the institutions 31,500 yuan / year vehicles.

Second, the basic situation of the budget revenue and expenditure

446,879.69 million in the current year revenue estimates, including: 1. The general budget of 109,831.72 million; 2. 35,455.34 million extra-budgetary funds; 3. The previous year carried forward balance of 29,716.69 million (because of the current year is not over yet This number is expected to number, after the end of the year, whichever is approved the actual implementation of a number of departments); 4. 271,875.94 million other types of funds.

446,879.69 million in this year's expenditure budget, including: 1. The basic expenditures 208,848.43 million, including: wages and benefits expenses 97,669.38 million, goods and services expenditures 76,928.88 million, for individuals and families 34, 2,501,700 yuan; 2. 238,031.26 million in project expenditures.

Third, the basic situation of project expenditure

(A) recurrent expenditure earmarked 190,094.07 million, mainly as follows:

1. Rural cooperative medical care funds 7,761 million; 2. Community Health Financing 11,988 million; 3. Rural Health funded the construction of 5,000 million; 4. TCM operating expenses 1,000 million; 5. Science and education funding 6,000,000 yuan; 6. 9,000,000 yuan AIDS funding; 7. health special funds 1,000 million; 8. Health education and promotion expenses 2,000,000 yuan; 9. vagrants and beggars treated 2.5 million yuan funds; 10. Disease Control Financing 5,300,000 yuan; 11. emergency treatment with anti-terrorism funding for the epidemic 5,000,000 yuan; 12. disease surveillance funding and funding for chronic disease prevention and control three million yuan; 13. hygiene supervision 3,200,000 yuan special funds; 14. STD prevention and control funding for leprosy 1,500,000 million; 15. occupational health and occupational disease prevention business fee 200 million; 16. colorectal control project funds 4,800,000 yuan; 17. 2,000,000 yuan operational requirements of women and children; 18. treat AIDS funds to subsidize special funds 4,800,000 yuan; 19. unpaid blood donation in recognition of the General Assembly and non-remunerated blood donation campaign funds 1,015 million; 20. "120" emergency center daily maintenance fee 200 million; 21. Health System Drugs balance 6,903 million; 22. "II vaccine" 15,000 million in funding; 23. the health system of medicines and hygiene materials 102,493 million; 24. Blood operational funds 1,200 million; 25. benefit blood, blood Mutual funds 3,000 million refund the deposits million.

(B) a special one-time expenditure of 47,937.19 million, mainly as follows:

1. Zhujiang New City, women and children's hospital district center start-up costs 2,000 million; 2. City hospital eight million new homes 2,310 start-up; 3. City CDC start-up costs for the relocation of a new site 2,000 million; 4 . the city of Red Cross hospital ward 9 Building renovation 8,000,000 yuan; 5. City mental Fangcun Caritas House and Caritas Sum House repair project 3.13 million; 6. the city general hospital psychiatric Fangcun electric four million yuan expansion project; 7. First Aid medical network 2,200 million acquisition of an ambulance; 8. the city of Red Cross hospital MR machine acquisition costs 7,000,000 yuan; 9. the city of Chinese medicine hospital ICU renovation and equipment 400 million; 10. Asian epidemic cars and deal with operational requirements 1,665 million; 11. health systems information system 3,700 million; 12. Blood Center Building new business equipment costs 5,000 million; 13. Blood Center renovation of old buildings transforming 6,000,000 yuan; 14. on The main item in a special carry-over 13,840 million. One of: the city of women and children health care centers Zhujiangxincheng 2,487 million start-up costs; Nansha Central Hospital 2,700 million start-up costs; City Emergency Medical Center Emergency Medical Ambulance purchase 1,400 million and the cost of 333 dispatch system expansion million; City Chinese Medicine Hospital ICU renovation and equipment 4,000,000 yuan; the city of eight new site-building hospital fees and the first phase of start-up costs 4,500 million; City of Red Cross hospital ward 9 Building renovation 6,200,000 yuan and the acquisition of MR machine costs 7,000,000 yuan; City First People's Hospital of digital subtraction angiography Miriam 7,000,000 yuan.